Gastvortrag Dr. Thomas Ernst

Werbung
Financial Intelligence
„Financial Literacy“
Dr. Thomas Ernst, Hewlett-Packard GmbH
–
–
–
–
–
–
1
Welche Unternehmenskennzahlen gibt es?
Was bedeuten sie?
Wie kommen sie zustande?
Wie hängen sie zusammen?
Welche Rolle spielen sie bei Entscheidungen?
Wieso ist das wichtig für Ingenieure?
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
Thomas Ernst
Dipl. Inform, Dr.rer.nat
MBB (heute EADS)
–
Softwareingenieur
FAW Ulm (Forschungsinstitut für anwendungsorientierte Wissensverarbeitung)
Fertigungssteuerung
– Fabriksimulation
–
Hewlett-Packard
Consulting & Systemintegration
– HP Software
– Global Account Manager Robert Bosch
–
2
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
Income Statement
„Gewinn & Verlustrechnung“, „Profit & Loss Statement“
Revenue
Operating Expenses
Capital Expenses
Accruals
Depreciation
Net profit
Cost of Goods Sold
Goodwill
Cash
3
Allocations
ROI
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
EBIT
Income Statement
„Gewinn & Verlustrechnung“, „Profit & Loss Statement“
Revenues
Cost of Goods Sold
Gross Profit
Expenses
Taxes
Net Profit
€100
50
50
30
5
15
© Copyright
© Copyright
2012 2012
Hewlett-Packard
Hewlett-Packard
Development
Development
Company,
Company,
L.P. The
L.P.information
The information
contained
contained
hereinherein
is subject
is subject
to change
to change
without
without
notice.notice.
4
Income Statement
„Gewinn & Verlustrechnung“, „Profit & Loss Statement“
Revenues
Cost of Goods Sold
Gross Profit
Expenses
Depreciation
Taxes
Net Profit
€100
50
50
30
10
5
5
© Copyright
© Copyright
2012 2012
Hewlett-Packard
Hewlett-Packard
Development
Development
Company,
Company,
L.P. The
L.P.information
The information
contained
contained
hereinherein
is subject
is subject
to change
to change
without
without
notice.notice.
5
© Copyright
© Copyright
2012 2012
Hewlett-Packard
Hewlett-Packard
Development
Development
Company,
Company,
L.P. The
L.P.information
The information
contained
contained
hereinherein
is subject
is subject
to change
to change
without
without
notice.notice.
6
Income Statement
„Gewinn & Verlustrechnung“, „Profit & Loss Statement“
Income statement matcht den Umsatz mit den damit
verbundenen Kosten in einer bestimmten zeitlichen
Periode (Monat, Quartal, Jahr).
Das Income Statement mißt, ob die Produkte und
Dienstleistungen einer Firma profitabel sind unter
Berücksichtigung aller Kosten.
© Copyright
© Copyright
2012 2012
Hewlett-Packard
Hewlett-Packard
Development
Development
Company,
Company,
L.P. The
L.P.information
The information
contained
contained
hereinherein
is subject
is subject
to change
to change
without
without
notice.notice.
7
Balance Sheet
„Bilanz“
Die Bilanz (Balance Sheet) zeigt, was eine Firma besitzt und was sie schuldet.
Die Differenz ist das Eigenkapital (Equity)
Wann ist eine Firma solvent?
Wann ist eine Firma liquide?
Steigt das Eigenkapital über die Zeit?
8
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
Balance Sheet
9
Assets (Aktiva)
Liabilities (Passiva)
Cash
Accounts Receivable
Inventory
PPE (Property, Plant, Equipment)
Goodwill
Intangibles (e.g. Patents)
Long-Term Debt
Short-Term Loans
Accounts Payable
Accrued Expenses
Equity
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
© Copyright
© Copyright
2012 2012
Hewlett-Packard
Hewlett-Packard
Development
Development
Company,
Company,
L.P. The
L.P.information
The information
contained
contained
hereinherein
is subject
is subject
to change
to change
without
without
notice.notice.
10
11
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
Income Statement & Balance Sheet Handshake…
Balance Sheet
Shareholder’s Equity includes
Retained Earnings.
Dividends are paid “out of”
Retained Earnings
12
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
Income Statement
Net Income is “closed out” into
the Retained Earnings “bucket”
every year.
Cash Flow
„Cash is king“
Cash vs Profit
Umsatz wird gebucht bei Lieferung, Cash Flow = Zahlungseingang
Kosten des Income Statement beziehen sich auf den korrespondierenden Umsatz
CAPEX (Investitionen in Sachanlagen) sind nicht im Income Statement
13
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
14
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
15
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
Cash Flow
„Profit without Cash“
X corp
Umsatz
Kosten
Gross Profit
Expenses
Net Profit
16
Jan
20000
12000
8000
10000
(2000)
Feb
30000
18000
12000
10000
2000
Mär
45000
27000
18000
10000
8000
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
Cash Flow
„Profit without Cash“ Annahme: Kunden zahlen nach 30 Tagen, X corp sofort
17
X corp
Umsatz
Kosten
Gross Profit
Expenses
Net Profit
Jan
20000
12000
8000
10000
(2000)
Feb
30000
18000
12000
10000
2000
Mär
45000
27000
18000
10000
8000
Cash:
AR:
(22000)
20000
(30000)
30000
(37000)
45000
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
Cash Flow
„Cash without Profit“
Y corp
Umsatz
Kosten
Gross Profit
Expenses
Net Profit
18
Jan
50000
35000
15000
30000
(15000)
Feb
75000
52500
22500
30000
(7500)
Mär
95000
66500
28500
30000
(1500)
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
Cash Flow
„Cash without Profit“ Annahme: Kunden zahlen sofort, Y corp nach 30 Tagen
19
Y corp
Umsatz
Kosten
Gross Profit
Expenses
Net Profit
Jan
50000
35000
15000
30000
(15000)
Feb
75000
52500
22500
30000
(7500)
Mär
95000
66500
28500
30000
(1500)
Cash:
AP:
50000
65000
60000
82500
72500
96500
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
ROI
„Return on investment“ Der Zeitwert des Geldes
Cost of Capital:
Annahme: Corp X ist finanziert über 50% Schulden und 50% Eigenkapital
Schuldzins = 4%, erwartete Rendite auf das Eigenkapital = 16%
=> Cost of Capital = 8%
20
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
ROI
„Net Present Value (NPV)“
PV = FV1/(1+i) + FV2/(1+i)2 +...+ FVn/(1+i)n
PV = Present Value, FV = Future Value, i = hurdle rate, n = zeitliche Perioden
Beispiel: Investition in Anlage (z.B. Computer) für 3.000
Nutzungsdauer 3 Jahre, Return 1.300 pro Jahr = 3.900 über 3 Jahre
PV = 1300/1.08 + 1300/(1.08)2 + 1300/(1.08)3 = 350
21
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
ROI
Beispiel Projektkalkulation
Aufwand:
Dienstleistung 200 PT * 1000 =
Maschinen/Ausrüstung:
Risiko 10%
Gewährleistung 5%
Reisekosten
Summe Aufwand:
Marge 30%:
Preis:
Umlage (Mgmt, Sales, R&D...):
Profit:
22
200000
100000
20000
10000
20000
350000
150000
500000
100000
50000
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
ROI
Beispiel Kostenstelle
Kostenstelle (1 MA):
Gehalt:
100000
Nebenkosten: 40000
Training:
20000
Reisen:
20000
Non-prod:
20000
Umlage:
20000
Summe:
220000
Entlastung: 220000
Residual:
0
23
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
ROI
Beispiel Projektkalkulation + Kostenstelle
Aufwand:
Dienstleistung 200 PT * 1000 =
Maschinen/Ausrüstung:
Risiko 10%
Gewährleistung 5%
Reisekosten
Summe Aufwand:
Marge 30%:
Preis:
Umlage (Mgmt, Sales, R&D...):
Profit:
24
200000
100000
20000
10000
20000
350000
150000
500000
100000
50000
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
Kostenstelle (1 MA):
Gehalt:
100000
Nebenkosten: 40000
Training:
20000
Reisen:
20000
Non-prod:
20000
Umlage:
20000
Summe:
220000
Entlastung: 220000
Residual:
0
ROI
Beispiel Projektkalkulation + Kostenstelle
Aufwand:
Dienstleistung 200 PT * 1000 =
Maschinen/Ausrüstung:
Risiko 10%
Gewährleistung 5%
Reisekosten
Summe Aufwand:
Marge 30%:
Preis:
Umlage (Mgmt, Sales, R&D...):
Profit? NPV ~ 13000:
25
200000
100000
20000
10000
20000
350000
150000
500000
100000
50000
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
Kostenstelle (1 MA):
Gehalt:
100000
Nebenkosten: 40000
Training:
20000
Reisen:
20000
Non-prod:
20000
Umlage:
20000
Summe:
220000
Entlastung: 220000
Residual:
0
Zahlungsplan!
26
© Copyright 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice.
Herunterladen